Investment Simulator
Simulate future asset value from monthly contributions and expected returns.
Input
Result
Annual Progress
| Year | Principal | Market Value |
|---|---|---|
| 1Year | 360,000JPY | 368,366JPY |
| 2Year | 720,000JPY | 755,578JPY |
| 3Year | 1,080,000JPY | 1,162,600JPY |
| 4Year | 1,440,000JPY | 1,590,447JPY |
| 5Year | 1,800,000JPY | 2,040,182JPY |
| 6Year | 2,160,000JPY | 2,512,928JPY |
| 7Year | 2,520,000JPY | 3,009,860JPY |
| 8Year | 2,880,000JPY | 3,532,215JPY |
| 9Year | 3,240,000JPY | 4,081,296JPY |
| 10Year | 3,600,000JPY | 4,658,468JPY |
| 11Year | 3,960,000JPY | 5,265,170JPY |
| 12Year | 4,320,000JPY | 5,902,912JPY |
| 13Year | 4,680,000JPY | 6,573,282JPY |
| 14Year | 5,040,000JPY | 7,277,949JPY |
| 15Year | 5,400,000JPY | 8,018,668JPY |
| 16Year | 5,760,000JPY | 8,797,284JPY |
| 17Year | 6,120,000JPY | 9,615,736JPY |
| 18Year | 6,480,000JPY | 10,476,061JPY |
| 19Year | 6,840,000JPY | 11,380,401JPY |
| 20Year | 7,200,000JPY | 12,331,010JPY |
How to Use
Enter the initial investment, monthly contribution, expected annual return, and investment period to automatically calculate future asset value. The annual progress table shows changes in principal and market value by year, helping you visualize long-term investment outcomes.
About the Formula
Based on compound interest calculation, monthly returns are added at the monthly rate (annual rate / 12) on each contribution. Actual investments fluctuate with the market and will not yield a constant return, but this serves as a guide for average expected returns. Fees and taxes are not considered.
よくある質問
税金は考慮されていますか？
複利と単利の違いは何ですか？
入力データはサーバーに送信されますか？
スマートフォンでも使えますか？
Related Tools
Mortgage Calculator
Calculate monthly payments, total payments, and total interest for mortgages with equal payment or equal principal methods.
Take-home Pay Calculator
Calculate take-home pay after social insurance and taxes from gross annual salary.
Pension Simulator
Estimate old-age basic pension and employee pension amounts from enrollment period and average salary.
Furusato Tax Deduction Simulator
Calculate your maximum Furusato tax deduction based on income and family composition. Supports freelancers and side income.
Inheritance Tax Simulator
Calculate estimated inheritance tax from total estate value and number of legal heirs. Shows basic deduction, taxable estate, and tax amount.
Income Tax Calculator
Calculate income tax and tax refund/payment from salary, side income, medical expense deductions, and more.
iDeCo / NISA Tax Saving Simulator
Simulate tax savings and investment returns from iDeCo and NISA contributions.
Car Loan Calculator
Calculate monthly payment, total payment, and total interest for car loans from interest rate and repayment period.
Retirement Bonus Tax Calculator
Calculate take-home amount after deducting retirement income deduction, income tax, and resident tax.
Loan Prepayment Simulator
Simulate interest savings and term reduction from mortgage prepayments. Compare term-shortening and payment-reduction methods.